Skip to content
Photo 1 of 77
Photo 1 of 77 — 401 & 405 Massalina Drive, Panama City, FL 32401
View all 77 photos

401 & 405 Massalina Drive, Panama City, FL 32401

COVE THE · Bay County

Key Facts

10Beds
8Baths
4,856Sq Ft
2025Year Built
0.14Lot (acres)

Description

ATTENTION!! 3 SEPARATE STRUCTURES, 2 SEPARATE PARCELS, 1 AWESOME PRICE!! Zoned for short term and long term rental. Waterfront on Massalina Bayou! Main House: Amazing 3-bedroom 2-bath with den/office *new construction*. Gorgeous views from covered porches on both floors. First floor has open kitchen with Forno Italian stainless appliances, large Island, gas stove, double door refrigerator w/ice maker and wine cooler. Living/dining walk out large sliding doors to covered porch, outdoor Thor stainless summer kitchen and pool/bayou views. Master bedroom and master bath with large custom shower, double vanity sink and walk in closet. Second floor open family room, den/office, large sliding doors to walk to walk out to covered porch overlooking pool/bayou. Two additional bedrooms and one bath. So much to offer with beautifully designed tile flooring throughout, tankless water heater and extra storage. 401 Massalina Drive is under a lease for 5 months with potential for 2 month extension. $3600 per month and includes utilities and pool service. 405 Massalina Drive: Carriage House plus Quadplex/Fourplex: $7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month; Total income = $7100 per month or $85,200 per year. New custom landscaping and pool to relax and enjoy. Beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.

Property Information

Property Type

Residential

Sub-Type

Single Family Residence

Style

Craftsman

Year Built

2025

Living Area

4,856 sq ft

Lot Size

0.14 acres

Lot Dimensions

120x100

Parking Spaces

2

Zoning

Resid Multi-Family

MLS® Listing#

1006980

Property Features

Exterior

BalconyPrivate YardOutdoor Kitchen

Appliances

DishwasherDisposalMicrowaveRefrigeratorGas Water HeaterTankless Water HeaterElectric Oven

Cooling

Central AirElectric

Heating

CentralElectric

Pool

GunitePrivate

Parking

Attached CarportCovered

Patio

DeckPorch

Lot Features

Waterfront

Windows

Window Treatments

Utilities

Cable AvailableElectricity Available

Sewer

Public Sewer

Water Source

Public

Rooms

  • 20 x 20First
  • 20 x 20First
  • 20 x 20First
  • 20 x 20First
  • Bedroom10 x 10First
  • Bedroom13 x 10Second
  • Bedroom10 x 10First
  • Bedroom12 x 12First
  • Bedroom13 x 10Second
  • Den7 x 10Second
  • Family Room21 x 13Second
  • Kitchen8 x 6First
  • Living Room8 x 11First
  • Living Room12 x 10First

Schools

Elementary:
Cherry Street
Middle:
Jinks
High:
Bay

Financial Details

Annual Taxes

$842

Tax year 2025

Parcel Number

20456-010-000

Directions

US-98 BUS E/W Beach Drive, turn left on 4th St, right on Oak Avenue, left to W 4th St. cross over bridge. Home is on the left. Corner Massalina Drive and 4th St

Affordability Calculator

$340,000

Estimated monthly payment

$9,048/mo

Principal $1,360,000 · Est. interest $1,897,321 over 30 yrs

Neighborhood Market Statistics

How this home compares to active listings in Panama City, FL

$378,996
Median Listing Price
101
Median Days on Market
1,574
Median Sq Ft
$249
Median Price / Sq Ft
6,136
Active Listings
  • This home’s price is 349% above the area median.
  • Its price per sq ft is 41% above the area median.

Market statistics compiled from active EXIT Realty® and MLS listings in Panama City, FL.

Location

  • 401 & 405 Massalina Drive, Panama City, FL 32401

Points of Interest in Panama City, FL

Showing the Panama City area map.

Nearby Schools

  • Holy Nativity Episcopal School

    School · 0.5 mi away

  • Eagle Nest Christian Academy

    School · 0.7 mi away

  • Merriam Cherry Street Elementary

    Elementary · 0.8 mi away

  • Bay Regional Juvenile Detention Center

    School · 0.8 mi away

  • The Education Center of Panama City

    School · 0.8 mi away

  • Chautauqua Charter School

    Secondary · 0.9 mi away

  • A D Harris Headstart

    School · 1.0 mi away

  • Bay High School

    Secondary · 1.1 mi away

  • C C Washington Academy

    School · 1.1 mi away

  • Rosenwald High School

    Secondary · 1.1 mi away

  • Rosenwald Middle School

    School · 1.1 mi away

  • Jinks Middle School

    Secondary · 1.3 mi away

  • Oscar Patterson Elementary Magnet

    Elementary · 1.3 mi away

  • Palm Bay Preparatory Academy

    Elementary · 1.5 mi away

  • Panama City Christian School

    School · 1.5 mi away

  • North Bay Haven Charter Academy

    School · 1.5 mi away

  • Bay Virtual Instruction Program (District Provided)

    Secondary · 1.7 mi away

  • Bay District Schools

    School · 1.7 mi away

  • Margaret K Lewis School

    School · 1.8 mi away

  • The Learning Factory

    School · 1.9 mi away

Commute Calculator

Travel mode

Nearby Homes

Similar Homes Nearby

Similar Home Values

Comparable nearby listings and their asking prices.

Moving Cost Estimate

EXIT Agents in Panama City

Listing Courtesy: Keller Williams Realty SRB - 8506542900

IDX property data is provided exclusively for consumers’ personal, non-commercial use, and IDX data may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IDX data is deemed reliable but is not guaranteed accurate by the MLS. IDX data provided by the Emerald Coast Association of Realtors.

The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange (IDX) program of one or more Multiple Listing Services (MLS). Listing information is deemed reliable but is not guaranteed accurate. Copyright © EXIT Realty® and respective MLS providers.

Data provided by EmeraldCoast. MLS® Listing#1006980. © 2026EXIT Realty®. All rights reserved.