Skip to content
Photo 1 of 76
Photo 1 of 76 — 401 & 405 Massalina Drive, Panama City, FL 32401
View all 76 photos

401 & 405 Massalina Drive, Panama City, FL 32401

Cove · Bay County

Key Facts

10Beds
8Baths
4,856Sq Ft
2025Year Built
0.28Lot (acres)
2Stories

Description

ATTENTION!! 3 SEPARATE STRUCTURES, 2 SEPARATE PARCELS, 1 AWESOME PRICE!! Zoned for short term and long term rental. Waterfront on Massalina Bayou! Main House: Amazing 3-bedroom 2-bath with den/office *new construction*. Gorgeous views from covered porches on both floors. First floor has open kitchen with Forno Italian stainless appliances, large Island, gas stove, double door refrigerator w/ice maker and wine cooler. Living/dining walk out large sliding doors to covered porch, outdoor Thor stainless summer kitchen and pool/bayou views. Master bedroom and master bath with large custom shower, double vanity sink and walk in closet. Second floor open family room, den/office, large sliding doors to walk to walk out to covered porch overlooking pool/bayou. Two additional bedrooms and one bath. So much to offer with beautifully designed tile flooring throughout, tankless water heater and extra storage. 401 Massalina Drive is under a lease for 5 months with potential for 2 month extension. $3600 per month and includes utilities and pool service. 405 Massalina Drive: Carriage House plus Quadplex/Fourplex: $7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month; Total income = $7100 per month or $85,200 per year. New custom landscaping and pool to relax and enjoy. Beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.

Property Information

Property Type

Residential

Sub-Type

Single Family Residence

Style

Craftsman

Year Built

2025

Stories

2

Living Area

4,856 sq ft

Lot Size

0.28 acres

Lot Dimensions

120 x 100

MLS® Listing#

792227

Property Features

Interior

Double VanityWalk-In Closet(s)

Appliances

Gas RangeTankless Water Heater

Cooling

Central AirCeiling Fan(s)

Heating

Electric

Pool

Electric HeatIn GroundPrivate

Patio

CoveredPatio

Lot Features

PavedWaterfront

Construction

HardiPlank Type

Roof

Metal

Utilities

Sewer Available

Rooms

  • 20 x 20First
  • 20 x 20First
  • 20 x 20First
  • 12 x 12First
  • 20 x 20First
  • Bedroom13 x 10Second
  • Bedroom10 x 10First
  • Bedroom13 x 10Second
  • Bedroom10 x 10First
  • Den7 x 10Second
  • Family Room21 x 13Second
  • Kitchen8 x 6First
  • Living Room8 x 11First
  • Living Room12 x 10First

Schools

Elementary:
Cherry Street
Middle:
Jinks
High:
Bay

Financial Details

HOA

None

Parcel Number

20456-010-000

Directions

US-98 BUS E/W Beach Drive, turn left on 4th St, right on Oak Avenue, left to W 4th St. cross over bridge. Home is on the left. Corner Massalina Drive and 4th St

Affordability Calculator

$340,000

Estimated monthly payment

$9,048/mo

Principal $1,360,000 · Est. interest $1,897,321 over 30 yrs

Neighborhood Market Statistics

How this home compares to active listings in Panama City, FL

$379,455
Median Listing Price
103
Median Days on Market
1,572
Median Sq Ft
$248
Median Price / Sq Ft
6,141
Active Listings
  • This home’s price is 348% above the area median.
  • Its price per sq ft is 41% above the area median.

Market statistics compiled from active EXIT Realty® and MLS listings in Panama City, FL.

Location

Map showing the location of 401 & 405 Massalina Drive, Panama City, FL 32401

Points of Interest in Panama City, FL

Showing the Panama City area map.

Nearby Schools

  • Holy Nativity Episcopal School

    School · 0.5 mi away

  • Eagle Nest Christian Academy

    School · 0.7 mi away

  • Merriam Cherry Street Elementary

    Elementary · 0.8 mi away

  • Bay Regional Juvenile Detention Center

    School · 0.8 mi away

  • The Education Center of Panama City

    School · 0.8 mi away

  • Chautauqua Charter School

    Secondary · 0.9 mi away

  • A D Harris Headstart

    School · 1.0 mi away

  • Bay High School

    Secondary · 1.1 mi away

  • C C Washington Academy

    School · 1.1 mi away

  • Rosenwald High School

    Secondary · 1.1 mi away

  • Rosenwald Middle School

    School · 1.1 mi away

  • Jinks Middle School

    Secondary · 1.3 mi away

  • Oscar Patterson Elementary Magnet

    Elementary · 1.3 mi away

  • Palm Bay Preparatory Academy

    Elementary · 1.5 mi away

  • Panama City Christian School

    School · 1.5 mi away

  • North Bay Haven Charter Academy

    School · 1.5 mi away

  • Bay Virtual Instruction Program (District Provided)

    Secondary · 1.7 mi away

  • Bay District Schools

    School · 1.7 mi away

  • Margaret K Lewis School

    School · 1.8 mi away

  • The Learning Factory

    School · 1.9 mi away

Commute Calculator

Travel mode

Nearby Homes

Similar Homes Nearby

Similar Home Values

Comparable nearby listings and their asking prices.

Moving Cost Estimate

EXIT Agents in Panama City

Listing Courtesy: Keller Williams Realty Emerald - 8506542900

The data relating to real estate for sale on this website comes in part from the Internet Data exchange program of Central Panhandle Association of REALTORS®. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright ©2026 Central Panhandle Association of REALTORS®. All Rights Reserved.

The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange (IDX) program of one or more Multiple Listing Services (MLS). Listing information is deemed reliable but is not guaranteed accurate. Copyright © EXIT Realty® and respective MLS providers.

Data provided by CentralPanhandleAssociationOfRealtors. MLS® Listing#792227. © 2026EXIT Realty®. All rights reserved.