
14401 Front Beach Road 403, Panama City Beach, FL 32413
Fontainebleau Terrace · Bay County
Key Facts
Description
Gross rental income: $27,000 in 2025, self-managed Owner financing available: 20% down, 5-year balloon, 30 year amortization, 6% Interest Milestone inspection passed; all building work complete HOA covers electricity, water, sewer, cable, Wi-Fi, and trash This 4th-floor west-facing unit at the iconic Fontainebleau Terrace produced $27,000 in gross rental income in 2025 -- self-managed, with no property management fees eating into returns. With owner financing available at 20% down on a 5-year balloon, investors can enter at a lower capital outlay and immediately put the property's income to work. For buyers seeking beachfront exposure with a proven revenue track record and reduced barrier to entry, the numbers here are difficult to match. Location is a primary driver of the rental demand. The unit sits less than a mile from Pier Park -- the area's main shopping, dining, and entertainment hub -- and a short drive from 30A, St. Andrews State Park, and downtown Panama City. Direct beach access, sugar-white sand, and unobstructed emerald-water views in a low-density setting are the features that keep guests rebooking year after year. The unit is fully turnkey and ready to generate income from closing. Recent updates include new bathroom flooring and a refreshed kitchenette with new cabinetry and sink. The west-facing exposure delivers sunset views over the Gulf -- a consistent selling point in listing photos and guest reviews. Fontainebleau Terrace has anchored this stretch of Panama City Beach since 1965 and remains a property guests actively seek out. The HOA covers electricity, water, sewer, cable, Wi-Fi, and trash, keeping operating costs unusually low for a Gulf-front condo and translating more of the rental income directly to the bottom line. Amenities include a partially covered pool, owners' lounge, game room, fitness room, laundry facilities, covered and open-air gathering spaces overlooking the Gulf, and elevator access to every floor. Beach service is being added this year -- an upgrade that should support nightly rates going forward. The building has successfully passed its milestone inspection, confirming structural integrity and strong management -- a meaningful de-risking factor in today's Florida condo market. One reserved parking spot conveys with the unit, with overflow parking available.
Property Information
Property Type
Residential
Sub-Type
Condominium
Style
MidRise
Year Built
1965
Living Area
330 sq ft
Lot Dimensions
0 x 0
Days on Market
123
MLS® Listing#
785495
Property Features
Appliances
Cooling
Heating
Pool
Lot Features
Security
Community
Utilities
Sewer
Rooms
- 12 x 12First
- Kitchen12 x 12First
- Living Room12 x 12First
Schools
- Elementary:
- Hutchison Beach
- Middle:
- Surfside
- High:
- Arnold
Financial Details
HOA
Yes
Annual Taxes
$1,664
Tax year 2025
Parcel Number
34511-581-000
Directions
From the Hathaway Bridge, take Hwy 98 W, Turn Left of Clara Ave, Turn Right on Pennel St merging onto Front Beach Rd. The destination will be on your left
Affordability Calculator
$27,000
Estimated monthly payment
$719/mo
Principal $108,000 · Est. interest $150,670 over 30 yrs
Neighborhood Market Statistics
How this home compares to active listings in Panama City Beach, FL
- $471,320
- Median Listing Price
- 117
- Median Days on Market
- 1,450
- Median Sq Ft
- $353
- Median Price / Sq Ft
- 31,383
- Active Listings
- This home’s price is 71% below the area median.
- Its price per sq ft is 16% above the area median.
Market statistics compiled from active EXIT Realty® and MLS listings in Panama City Beach, FL.
Location
Points of Interest in Panama City Beach, FL
Showing the Panama City Beach area map.
Nearby Schools
Surfside Middle School
Secondary · 0.4 mi away
Hutchison Beach Elementary School
Elementary · 1.1 mi away
Surfside Kids Academy
School · 1.8 mi away
Arnold Pre K
Secondary · 1.9 mi away
PCB Academy
School · 2.5 mi away
JR Arnold High School
Secondary · 2.5 mi away
Breakfast Point Academy
School · 2.8 mi away
Primary Prep School
Elementary · 3.3 mi away
St Bernadette Early Childhood Development Center
School · 3.8 mi away
Twisted Fork Culinary Classroom
School · 4.8 mi away
Learning Tree II-Child Development Center
School · 5.6 mi away
Stacey's Fun in the Sun Preschool 2 Inc.
School · 5.6 mi away
Patronis Elementary School
Elementary · 5.9 mi away
West Bay Elementary School
Elementary · 5.9 mi away
Lucille Moore Elementary School
Elementary · 8.9 mi away
St Andrew School
School · 9.3 mi away
Gulf Coast School for Autism
School · 9.5 mi away
Bacot Academy
School · 9.7 mi away
Covenant Christian School
School · 9.8 mi away
St. Andrew School at Oakland Terrace
Elementary · 10.0 mi away
Commute Calculator
Nearby Homes
Similar Homes Nearby
Similar Home Values
Comparable nearby listings and their asking prices.
| Address | Price | Beds | Baths | Sq Ft |
|---|---|---|---|---|
| 865 Flanders S, Delray Beach, FL | $94,500 | 2 | 2 | 760 |
| 2425 Presidential Way 1203, West Palm Beach, FL | $94,500 | 2 | 2 | 1,294 |
| 193 Prescott J J, Deerfield Beach, FL | $94,500 | 2 | 2 | 820 |
| 400 Sunny Isles Blvd DD406, Sunny Isles Beach, FL | $94,500 | — | — | — |
| 114 Waterford E 114, Delray Beach, FL | $94,900 | 1 | 2 | 720 |
| 2213 NE 1st Ct 203, Boynton Beach, FL | $94,900 | 1 | 2 | 624 |
Moving Cost Estimate
EXIT Agents in Panama City Beach
Listing Courtesy: Legacy Premier Agency - 8504682100
















